科目余额表
                    
                    
                        
                            
| 科目余额表 | 
| 单位:西衙门营子 | 
| 科目代码 | 
科目名称 | 
借方 | 
贷方 | 
借方 | 
贷方 | 
借方 | 
贷方 | 
借方 | 
贷方 | 
| 101 | 
现金 | 
16,951.24 | 
  | 
  | 
  | 
325,269.50 | 
294,069.50 | 
16,951.24 | 
  | 
| 102 | 
银行存款 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 111 | 
短期投资 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 112 | 
应收款 | 
121,286.21 | 
  | 
  | 
  | 
285,291.20 | 
325,269.50 | 
121,286.21 | 
  | 
| 113 | 
内部往来 | 
-203,098.52 | 
  | 
  | 
  | 
16,600.00 | 
13,260.00 | 
-203,098.52 | 
  | 
| 121 | 
库存物资 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 131 | 
牲畜(禽)资产 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 132 | 
林木资产 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 141 | 
长期投资 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 151 | 
固定资产 | 
-478,180.05 | 
  | 
  | 
  | 
  | 
  | 
-478,180.05 | 
  | 
| 152 | 
累计折旧 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 153 | 
固定资产清理 | 
645,772.41 | 
  | 
  | 
  | 
  | 
  | 
645,772.41 | 
  | 
| 154 | 
在建工程 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 161 | 
无形资产 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 201 | 
短期借款 | 
  | 
103,264.22 | 
  | 
  | 
  | 
  | 
  | 
103,264.22 | 
| 202 | 
应付款 | 
  | 
251,748.22 | 
  | 
  | 
  | 
  | 
  | 
251,748.22 | 
| 211 | 
应付工资 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 212 | 
应付福利费 | 
  | 
87,401.28 | 
  | 
  | 
  | 
  | 
  | 
87,401.28 | 
| 221 | 
长期借款及应付款 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 231 | 
一事一议资金 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 241 | 
专项应付款 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 301 | 
资本 | 
  | 
182,521.94 | 
  | 
  | 
  | 
  | 
  | 
182,521.94 | 
| 311 | 
公积公益金 | 
  | 
659,639.77 | 
  | 
  | 
  | 
  | 
  | 
659,639.77 | 
| 321 | 
本年收益 | 
  | 
-940,906.72 | 
  | 
  | 
  | 
  | 
  | 
-940,906.72 | 
| 322 | 
收益分配 | 
  | 
-235,499.12 | 
  | 
  | 
  | 
  | 
  | 
-235,499.12 | 
| 401 | 
生产(劳务)成本 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 501 | 
经营收入 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 502 | 
经营支出 | 
3,200.00 | 
  | 
  | 
  | 
3,200.00 | 
  | 
3,200.00 | 
  | 
| 511 | 
发包及上交收入 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
| 522 | 
补助收入 | 
  | 
13,500.00 | 
  | 
  | 
  | 
13,500.00 | 
  | 
13,500.00 | 
| 531 | 
其他收入 | 
  | 
116,791.20 | 
  | 
  | 
  | 
116,791.20 | 
  | 
116,791.20 | 
| 541 | 
管理费用 | 
2,960.00 | 
  | 
  | 
  | 
2,960.00 | 
  | 
2,960.00 | 
  | 
| 551 | 
其他支出 | 
129,569.50 | 
  | 
  | 
  | 
134,169.50 | 
4,600.00 | 
129,569.50 | 
  | 
| 561 | 
投资收益 | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
  | 
                            
                                
                                     科目余额表.xls