2015年基本支出决算明细表
| 基本支出决算明细表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 编制单位：通辽市奈曼旗土城子乡人民政府 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 项目 |
合计 |
工资福利支出 |
商品和服务支出 |
对个人和家庭的补助 |
其他资本性支出 |
| 支出功能分类科目编码 |
科目名称 |
小计 |
基本工资 |
津贴补贴 |
奖金 |
伙食补助费 |
绩效工资 |
小计 |
办公费 |
印刷费 |
电费 |
取暖费 |
差旅费 |
维修（护）费 |
会议费 |
培训费 |
公务接待费 |
劳务费 |
公务用车运行维护费 |
其他交通费用 |
小计 |
抚恤金 |
生活补助 |
小计 |
办公设备购置 |
|
|
| 类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
8 |
9 |
11 |
12 |
13 |
17 |
19 |
21 |
23 |
25 |
26 |
27 |
31 |
35 |
36 |
39 |
43 |
44 |
65 |
67 |
| 合计 |
9,355,300.00 |
5,248,100.00 |
2,026,548.00 |
1,839,590.00 |
110,779.00 |
784,713.00 |
486,470.00 |
1,819,500.00 |
400,000.00 |
50,000.00 |
100,000.00 |
300,000.00 |
130,000.00 |
73,915.00 |
13,585.00 |
6,000.00 |
136,500.00 |
399,500.00 |
114,900.00 |
95,100.00 |
1,287,700.00 |
48,000.00 |
1,239,700.00 |
1,000,000.00 |
1,000,000.00 |
| 201 |
一般公共服务支出 |
5,148,100.00 |
3,048,100.00 |
1,246,248.00 |
1,055,424.00 |
45,754.00 |
700,674.00 |
|
1,100,000.00 |
200,000.00 |
10,000.00 |
100,000.00 |
300,000.00 |
50,000.00 |
73,915.00 |
13,585.00 |
6,000.00 |
136,500.00 |
100,000.00 |
60,000.00 |
50,000.00 |
|
|
|
1,000,000.00 |
1,000,000.00 |
| 20103 |
政府办公厅（室）及相关机构事务 |
5,148,100.00 |
3,048,100.00 |
1,246,248.00 |
1,055,424.00 |
45,754.00 |
700,674.00 |
|
1,100,000.00 |
200,000.00 |
10,000.00 |
100,000.00 |
300,000.00 |
50,000.00 |
73,915.00 |
13,585.00 |
6,000.00 |
136,500.00 |
100,000.00 |
60,000.00 |
50,000.00 |
|
|
|
1,000,000.00 |
1,000,000.00 |
| 2010301 |
行政运行 |
1,797,200.00 |
697,200.00 |
697,200.00 |
|
|
|
|
1,100,000.00 |
200,000.00 |
10,000.00 |
100,000.00 |
300,000.00 |
50,000.00 |
73,915.00 |
13,585.00 |
6,000.00 |
136,500.00 |
100,000.00 |
60,000.00 |
50,000.00 |
|
|
|
|
|
| 2010303 |
机关服务 |
3,350,900.00 |
2,350,900.00 |
549,048.00 |
1,055,424.00 |
45,754.00 |
700,674.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000.00 |
1,000,000.00 |
| 207 |
文化体育与传媒支出 |
500,000.00 |
400,000.00 |
117,816.00 |
118,492.00 |
9,818.00 |
84,039.00 |
69,835.00 |
100,000.00 |
50,000.00 |
10,000.00 |
|
|
20,000.00 |
|
|
|
|
|
20,000.00 |
|
|
|
|
|
|
| 20701 |
文化 |
500,000.00 |
400,000.00 |
117,816.00 |
118,492.00 |
9,818.00 |
84,039.00 |
69,835.00 |
100,000.00 |
50,000.00 |
10,000.00 |
|
|
20,000.00 |
|
|
|
|
|
20,000.00 |
|
|
|
|
|
|
| 2070101 |
行政运行 |
400,000.00 |
400,000.00 |
117,816.00 |
118,492.00 |
9,818.00 |
84,039.00 |
69,835.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2070102 |
一般行政管理事务 |
100,000.00 |
|
|
|
|
|
|
100,000.00 |
50,000.00 |
10,000.00 |
|
|
20,000.00 |
|
|
|
|
|
20,000.00 |
|
|
|
|
|
|
| 208 |
社会保障和就业支出 |
48,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,000.00 |
48,000.00 |
|
|
|
| 20808 |
抚恤 |
48,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,000.00 |
48,000.00 |
|
|
|
| 2080805 |
义务兵优待 |
48,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,000.00 |
48,000.00 |
|
|
|
| 210 |
医疗卫生与计划生育支出 |
400,000.00 |
300,000.00 |
122,280.00 |
116,196.00 |
10,190.00 |
|
51,334.00 |
100,000.00 |
50,000.00 |
10,000.00 |
|
|
20,000.00 |
|
|
|
|
|
20,000.00 |
|
|
|
|
|
|
| 21007 |
计划生育事务 |
400,000.00 |
300,000.00 |
122,280.00 |
116,196.00 |
10,190.00 |
|
51,334.00 |
100,000.00 |
50,000.00 |
10,000.00 |
|
|
20,000.00 |
|
|
|
|
|
20,000.00 |
|
|
|
|
|
|
| 2100716 |
计划生育机构 |
300,000.00 |
300,000.00 |
122,280.00 |
116,196.00 |
10,190.00 |
|
51,334.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2100717 |
计划生育服务 |
100,000.00 |
|
|
|
|
|
|
100,000.00 |
50,000.00 |
10,000.00 |
|
|
20,000.00 |
|
|
|
|
|
20,000.00 |
|
|
|
|
|
|
| 212 |
城乡社区支出 |
299,500.00 |
|
|
|
|
|
|
299,500.00 |
|
|
|
|
|
|
|
|
|
299,500.00 |
|
|
|
|
|
|
|
| 21205 |
城乡社区环境卫生 |
299,500.00 |
|
|
|
|
|
|
299,500.00 |
|
|
|
|
|
|
|
|
|
299,500.00 |
|
|
|
|
|
|
|
| 2120501 |
城乡社区环境卫生 |
299,500.00 |
|
|
|
|
|
|
299,500.00 |
|
|
|
|
|
|
|
|
|
299,500.00 |
|
|
|
|
|
|
|
| 213 |
农林水支出 |
2,959,700.00 |
1,500,000.00 |
540,204.00 |
549,478.00 |
45,017.00 |
|
365,301.00 |
220,000.00 |
100,000.00 |
20,000.00 |
|
|
40,000.00 |
|
|
|
|
|
14,900.00 |
45,100.00 |
1,239,700.00 |
|
1,239,700.00 |
|
|
| 21301 |
农业 |
1,720,000.00 |
1,500,000.00 |
540,204.00 |
549,478.00 |
45,017.00 |
|
365,301.00 |
220,000.00 |
100,000.00 |
20,000.00 |
|
|
40,000.00 |
|
|
|
|
|
14,900.00 |
45,100.00 |
|
|
|
|
|
| 2130101 |
行政运行 |
1,500,000.00 |
1,500,000.00 |
540,204.00 |
549,478.00 |
45,017.00 |
|
365,301.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2130102 |
一般行政管理事务 |
200,000.00 |
|
|
|
|
|
|
200,000.00 |
100,000.00 |
20,000.00 |
|
|
40,000.00 |
|
|
|
|
|
14,900.00 |
25,100.00 |
|
|
|
|
|
| 2130104 |
事业运行 |
20,000.00 |
|
|
|
|
|
|
20,000.00 |
|
|
|
|
|
|
|
|
|
|
|
20,000.00 |
|
|
|
|
|
| 21307 |
农村综合改革 |
1,239,700.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,239,700.00 |
|
1,239,700.00 |
|
|
| 2130705 |
对村民委员会和村党支部的补助 |
1,239,700.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,239,700.00 |
|
1,239,700.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|