科目余额表
科目余额表 |
单位:明仁站洛僧筒村 |
科目代码 |
科目名称 |
借方 |
贷方 |
借方 |
贷方 |
借方 |
贷方 |
借方 |
贷方 |
101 |
现金 |
|
|
14,000.00 |
14,000.00 |
411,980.10 |
411,980.10 |
|
|
102 |
银行存款 |
|
|
|
|
|
|
|
|
10201 |
信用社 |
|
|
|
|
|
|
|
|
111 |
短期投资 |
|
|
|
|
|
|
|
|
112 |
应收款 |
307,591.64 |
|
63,500.00 |
|
614,560.00 |
548,180.15 |
371,091.64 |
|
113 |
内部往来 |
375,534.72 |
|
|
84,890.00 |
132,190.00 |
218,885.55 |
290,644.72 |
|
121 |
库存物资 |
|
|
|
|
|
|
|
|
131 |
牲畜(禽)资产 |
|
|
|
|
|
|
|
|
13101 |
牛 |
|
|
|
|
|
|
|
|
13102 |
羊 |
|
|
|
|
|
|
|
|
13103 |
禽 |
|
|
|
|
|
|
|
|
13199 |
其它 |
|
|
|
|
|
|
|
|
132 |
林木资产 |
|
|
|
|
|
|
|
|
13201 |
经济林 |
|
|
|
|
|
|
|
|
13202 |
非经济林 |
|
|
|
|
|
|
|
|
141 |
长期投资 |
|
|
|
|
|
|
|
|
151 |
固定资产 |
11,982,797.42 |
|
|
|
1,020,480.00 |
|
11,982,797.42 |
|
152 |
累计折旧 |
|
|
|
|
|
|
|
|
153 |
固定资产清理 |
|
|
|
|
|
|
|
|
154 |
在建工程 |
|
|
|
|
|
|
|
|
15401 |
打井 |
|
|
|
|
|
|
|
|
15402 |
村部 |
|
|
|
|
|
|
|
|
161 |
无形资产 |
|
|
|
|
|
|
|
|
201 |
短期借款 |
|
|
|
|
|
|
|
|
20101 |
银信部门 |
|
|
|
|
|
|
|
|
20102 |
单位借款 |
|
|
|
|
|
|
|
|
20103 |
个人借款 |
|
|
|
|
|
|
|
|
20199 |
其它 |
|
|
|
|
|
|
|
|
202 |
应付款 |
|
288,411.28 |
|
28,700.00 |
371,950.00 |
420,500.00 |
|
317,111.28 |
211 |
应付工资 |
|
2,000.00 |
|
|
|
|
|
2,000.00 |
21101 |
张玉财 |
|
|
|
|
|
|
|
|
21102 |
白铜柱 |
|
2,000.00 |
|
|
|
|
|
2,000.00 |
21103 |
张玉华 |
|
|
|
|
|
|
|
|
21104 |
包图雅 |
|
|
|
|
|
|
|
|
21105 |
那德木都 |
|
|
|
|
|
|
|
|
21106 |
杨利臣 |
|
|
|
|
|
|
|
|
21107 |
包福文 |
|
|
|
|
|
|
|
|
21108 |
伊登扎布 |
|
|
|
|
|
|
|
|
21109 |
张雪青 |
|
|
|
|
|
|
|
|
21110 |
杨海臣 |
|
|
|
|
|
|
|
|
212 |
应付福利费 |
|
58,735.30 |
|
|
|
|
|
58,735.30 |
221 |
长期借款及应付款 |
|
17,256.00 |
|
|
|
|
|
17,256.00 |
22101 |
银信部门 |
|
17,256.00 |
|
|
|
|
|
17,256.00 |
2210101 |
营业所 |
|
17,056.00 |
|
|
|
|
|
17,056.00 |
2210102 |
信用社 |
|
200.00 |
|
|
|
|
|
200.00 |
22102 |
单位借款 |
|
|
|
|
|
|
|
|
22103 |
个人借款 |
|
|
|
|
|
|
|
|
22199 |
其他 |
|
|
|
|
|
|
|
|
231 |
一事一议资金 |
|
|
|
|
|
|
|
|
241 |
专项应付款 |
|
|
|
|
|
|
|
|
301 |
资本 |
|
1,364,521.68 |
|
|
|
1,012,000.00 |
|
1,364,521.68 |
30101 |
国家资本 |
|
20,000.00 |
|
|
|
|
|
20,000.00 |
30102 |
集体资本 |
|
285,941.68 |
|
|
|
|
|
285,941.68 |
30103 |
个人资本 |
|
46,580.00 |
|
|
|
|
|
46,580.00 |
30199 |
其他资本 |
|
1,012,000.00 |
|
|
|
1,012,000.00 |
|
1,012,000.00 |
311 |
公积公益金 |
|
10,722,708.18 |
|
|
|
1,480.00 |
|
10,722,708.18 |
321 |
本年收益 |
|
224,067.04 |
397,310.70 |
335,445.00 |
397,310.70 |
335,445.00 |
|
162,201.34 |
322 |
收益分配 |
|
|
|
|
|
|
|
|
32201 |
各项分配 |
|
|
|
|
|
|
|
|
32202 |
未分配收益 |
|
|
|
|
|
|
|
|
401 |
生产(劳务)成本 |
|
|
|
|
|
|
|
|
501 |
经营收入 |
|
|
|
|
|
|
|
|
50101 |
农业收入 |
|
|
|
|
|
|
|
|
50102 |
林业收入 |
|
|
|
|
|
|
|
|
50103 |
牧业收入 |
|
|
|
|
|
|
|
|
50104 |
租赁收入 |
|
|
|
|
|
|
|
|
50199 |
其它收入 |
|
|
|
|
|
|
|
|
502 |
经营支出 |
|
|
|
|
|
|
|
|
50201 |
农业支出 |
|
|
|
|
|
|
|
|
50202 |
林业支出 |
|
|
|
|
|
|
|
|
50203 |
牧业支出 |
|
|
|
|
|
|
|
|
50204 |
租赁成本及费用 |
|
|
|
|
|
|
|
|
50205 |
生产用固定资产折旧及修理费 |
|
|
|
|
|
|
|
|
50299 |
其它 |
|
|
|
|
|
|
|
|
511 |
发包及上交收入 |
|
157,885.00 |
157,885.00 |
|
157,885.00 |
157,885.00 |
|
|
51101 |
机动地发包收入 |
|
157,885.00 |
157,885.00 |
|
157,885.00 |
157,885.00 |
|
|
51102 |
林地(林带)收入 |
|
|
|
|
|
|
|
|
51103 |
果园收入 |
|
|
|
|
|
|
|
|
51104 |
河滩地(盐碱地)收入 |
|
|
|
|
|
|
|
|
51105 |
草牧场收入 |
|
|
|
|
|
|
|
|
51106 |
水面收入 |
|
|
|
|
|
|
|
|
51107 |
四荒收入 |
|
|
|
|
|
|
|
|
51108 |
机电井收入 |
|
|
|
|
|
|
|
|
51109 |
新开发地收入 |
|
|
|
|
|
|
|
|
51110 |
房屋租赁收入 |
|
|
|
|
|
|
|
|
51199 |
其它收入 |
|
|
|
|
|
|
|
|
522 |
补助收入 |
|
109,500.00 |
129,000.00 |
19,500.00 |
129,000.00 |
129,000.00 |
|
|
52201 |
财政转移支付收入 |
|
60,000.00 |
60,000.00 |
|
60,000.00 |
60,000.00 |
|
|
52202 |
国家及上级拨入资金收入 |
|
49,500.00 |
49,500.00 |
|
49,500.00 |
49,500.00 |
|
|
52299 |
其它收入 |
|
|
19,500.00 |
19,500.00 |
19,500.00 |
19,500.00 |
|
|
531 |
其他收入 |
|
4,560.00 |
48,560.00 |
44,000.00 |
48,560.00 |
48,560.00 |
|
|
53101 |
利息收入 |
|
|
|
|
|
|
|
|
53102 |
处置资产(变卖、盘盈)收入 |
|
|
|
|
|
|
|
|
53103 |
罚款收入 |
|
|
|
|
|
|
|
|
53104 |
疫情捐款 |
|
|
|
|
|
|
|
|
53105 |
光伏收入 |
|
|
|
|
|
|
|
|
53106 |
京蒙资金 |
|
|
|
|
|
|
|
|
53199 |
其他收入 |
|
4,560.00 |
48,560.00 |
44,000.00 |
48,560.00 |
48,560.00 |
|
|
541 |
管理费用 |
277,067.70 |
|
111,590.00 |
388,657.70 |
388,657.70 |
388,657.70 |
|
|
54101 |
办公费 |
14,663.10 |
|
|
14,663.10 |
14,663.10 |
14,663.10 |
|
|
54102 |
报刊费 |
288.00 |
|
|
288.00 |
288.00 |
288.00 |
|
|
54103 |
干部报酬 |
|
|
|
|
|
|
|
|
54104 |
水电费 |
26,746.60 |
|
|
26,746.60 |
26,746.60 |
26,746.60 |
|
|
54105 |
电话费 |
|
|
|
|
|
|
|
|
54106 |
误工补贴 |
|
|
|
|
|
|
|
|
54107 |
差旅费 |
|
|
|
|
|
|
|
|
54108 |
参观考察费 |
|
|
|
|
|
|
|
|
54109 |
培训费 |
|
|
|
|
|
|
|
|
54110 |
管理用固定资产折旧费、维修费 |
|
|
|
|
|
|
|
|
54111 |
招待费 |
|
|
|
|
|
|
|
|
54112 |
车工支出 |
64,660.00 |
|
71,490.00 |
136,150.00 |
136,150.00 |
136,150.00 |
|
|
54113 |
人工支出 |
56,725.00 |
|
11,400.00 |
68,125.00 |
68,125.00 |
68,125.00 |
|
|
54114 |
换届选举费用 |
|
|
|
|
|
|
|
|
54115 |
取暖费 |
|
|
|
|
|
|
|
|
54199 |
其它 |
113,985.00 |
|
28,700.00 |
142,685.00 |
142,685.00 |
142,685.00 |
|
|
551 |
其他支出 |
6,653.00 |
|
2,000.00 |
8,653.00 |
8,653.00 |
8,653.00 |
|
|
55101 |
利息支出 |
|
|
|
|
|
|
|
|
55102 |
固定资产盘亏 |
|
|
|
|
|
|
|
|
55103 |
罚款 |
|
|
|
|
|
|
|
|
55104 |
防汛抢险 |
|
|
|
|
|
|
|
|
55105 |
公益性固定资产折旧及维修费 |
|
|
|
|
|
|
|
|
55106 |
库存物资盘亏损失支出 |
|
|
|
|
|
|
|
|
55107 |
应收款项损失 |
|
|
|
|
|
|
|
|
55108 |
疫情专项支出 |
|
|
|
|
|
|
|
|
55109 |
京蒙资金 |
|
|
|
|
|
|
|
|
55199 |
其它 |
6,653.00 |
|
2,000.00 |
8,653.00 |
8,653.00 |
8,653.00 |
|
|
561 |
投资收益 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
科目余额表.xls