科目余额表
| 科目余额表 |
| 单位:明仁站洛僧筒村 |
| 科目代码 |
科目名称 |
借方 |
贷方 |
借方 |
贷方 |
借方 |
贷方 |
借方 |
贷方 |
| 101 |
现金 |
|
|
14,000.00 |
14,000.00 |
411,980.10 |
411,980.10 |
|
|
| 102 |
银行存款 |
|
|
|
|
|
|
|
|
| 10201 |
信用社 |
|
|
|
|
|
|
|
|
| 111 |
短期投资 |
|
|
|
|
|
|
|
|
| 112 |
应收款 |
307,591.64 |
|
63,500.00 |
|
614,560.00 |
548,180.15 |
371,091.64 |
|
| 113 |
内部往来 |
375,534.72 |
|
|
84,890.00 |
132,190.00 |
218,885.55 |
290,644.72 |
|
| 121 |
库存物资 |
|
|
|
|
|
|
|
|
| 131 |
牲畜(禽)资产 |
|
|
|
|
|
|
|
|
| 13101 |
牛 |
|
|
|
|
|
|
|
|
| 13102 |
羊 |
|
|
|
|
|
|
|
|
| 13103 |
禽 |
|
|
|
|
|
|
|
|
| 13199 |
其它 |
|
|
|
|
|
|
|
|
| 132 |
林木资产 |
|
|
|
|
|
|
|
|
| 13201 |
经济林 |
|
|
|
|
|
|
|
|
| 13202 |
非经济林 |
|
|
|
|
|
|
|
|
| 141 |
长期投资 |
|
|
|
|
|
|
|
|
| 151 |
固定资产 |
11,982,797.42 |
|
|
|
1,020,480.00 |
|
11,982,797.42 |
|
| 152 |
累计折旧 |
|
|
|
|
|
|
|
|
| 153 |
固定资产清理 |
|
|
|
|
|
|
|
|
| 154 |
在建工程 |
|
|
|
|
|
|
|
|
| 15401 |
打井 |
|
|
|
|
|
|
|
|
| 15402 |
村部 |
|
|
|
|
|
|
|
|
| 161 |
无形资产 |
|
|
|
|
|
|
|
|
| 201 |
短期借款 |
|
|
|
|
|
|
|
|
| 20101 |
银信部门 |
|
|
|
|
|
|
|
|
| 20102 |
单位借款 |
|
|
|
|
|
|
|
|
| 20103 |
个人借款 |
|
|
|
|
|
|
|
|
| 20199 |
其它 |
|
|
|
|
|
|
|
|
| 202 |
应付款 |
|
288,411.28 |
|
28,700.00 |
371,950.00 |
420,500.00 |
|
317,111.28 |
| 211 |
应付工资 |
|
2,000.00 |
|
|
|
|
|
2,000.00 |
| 21101 |
张玉财 |
|
|
|
|
|
|
|
|
| 21102 |
白铜柱 |
|
2,000.00 |
|
|
|
|
|
2,000.00 |
| 21103 |
张玉华 |
|
|
|
|
|
|
|
|
| 21104 |
包图雅 |
|
|
|
|
|
|
|
|
| 21105 |
那德木都 |
|
|
|
|
|
|
|
|
| 21106 |
杨利臣 |
|
|
|
|
|
|
|
|
| 21107 |
包福文 |
|
|
|
|
|
|
|
|
| 21108 |
伊登扎布 |
|
|
|
|
|
|
|
|
| 21109 |
张雪青 |
|
|
|
|
|
|
|
|
| 21110 |
杨海臣 |
|
|
|
|
|
|
|
|
| 212 |
应付福利费 |
|
58,735.30 |
|
|
|
|
|
58,735.30 |
| 221 |
长期借款及应付款 |
|
17,256.00 |
|
|
|
|
|
17,256.00 |
| 22101 |
银信部门 |
|
17,256.00 |
|
|
|
|
|
17,256.00 |
| 2210101 |
营业所 |
|
17,056.00 |
|
|
|
|
|
17,056.00 |
| 2210102 |
信用社 |
|
200.00 |
|
|
|
|
|
200.00 |
| 22102 |
单位借款 |
|
|
|
|
|
|
|
|
| 22103 |
个人借款 |
|
|
|
|
|
|
|
|
| 22199 |
其他 |
|
|
|
|
|
|
|
|
| 231 |
一事一议资金 |
|
|
|
|
|
|
|
|
| 241 |
专项应付款 |
|
|
|
|
|
|
|
|
| 301 |
资本 |
|
1,364,521.68 |
|
|
|
1,012,000.00 |
|
1,364,521.68 |
| 30101 |
国家资本 |
|
20,000.00 |
|
|
|
|
|
20,000.00 |
| 30102 |
集体资本 |
|
285,941.68 |
|
|
|
|
|
285,941.68 |
| 30103 |
个人资本 |
|
46,580.00 |
|
|
|
|
|
46,580.00 |
| 30199 |
其他资本 |
|
1,012,000.00 |
|
|
|
1,012,000.00 |
|
1,012,000.00 |
| 311 |
公积公益金 |
|
10,722,708.18 |
|
|
|
1,480.00 |
|
10,722,708.18 |
| 321 |
本年收益 |
|
224,067.04 |
397,310.70 |
335,445.00 |
397,310.70 |
335,445.00 |
|
162,201.34 |
| 322 |
收益分配 |
|
|
|
|
|
|
|
|
| 32201 |
各项分配 |
|
|
|
|
|
|
|
|
| 32202 |
未分配收益 |
|
|
|
|
|
|
|
|
| 401 |
生产(劳务)成本 |
|
|
|
|
|
|
|
|
| 501 |
经营收入 |
|
|
|
|
|
|
|
|
| 50101 |
农业收入 |
|
|
|
|
|
|
|
|
| 50102 |
林业收入 |
|
|
|
|
|
|
|
|
| 50103 |
牧业收入 |
|
|
|
|
|
|
|
|
| 50104 |
租赁收入 |
|
|
|
|
|
|
|
|
| 50199 |
其它收入 |
|
|
|
|
|
|
|
|
| 502 |
经营支出 |
|
|
|
|
|
|
|
|
| 50201 |
农业支出 |
|
|
|
|
|
|
|
|
| 50202 |
林业支出 |
|
|
|
|
|
|
|
|
| 50203 |
牧业支出 |
|
|
|
|
|
|
|
|
| 50204 |
租赁成本及费用 |
|
|
|
|
|
|
|
|
| 50205 |
生产用固定资产折旧及修理费 |
|
|
|
|
|
|
|
|
| 50299 |
其它 |
|
|
|
|
|
|
|
|
| 511 |
发包及上交收入 |
|
157,885.00 |
157,885.00 |
|
157,885.00 |
157,885.00 |
|
|
| 51101 |
机动地发包收入 |
|
157,885.00 |
157,885.00 |
|
157,885.00 |
157,885.00 |
|
|
| 51102 |
林地(林带)收入 |
|
|
|
|
|
|
|
|
| 51103 |
果园收入 |
|
|
|
|
|
|
|
|
| 51104 |
河滩地(盐碱地)收入 |
|
|
|
|
|
|
|
|
| 51105 |
草牧场收入 |
|
|
|
|
|
|
|
|
| 51106 |
水面收入 |
|
|
|
|
|
|
|
|
| 51107 |
四荒收入 |
|
|
|
|
|
|
|
|
| 51108 |
机电井收入 |
|
|
|
|
|
|
|
|
| 51109 |
新开发地收入 |
|
|
|
|
|
|
|
|
| 51110 |
房屋租赁收入 |
|
|
|
|
|
|
|
|
| 51199 |
其它收入 |
|
|
|
|
|
|
|
|
| 522 |
补助收入 |
|
109,500.00 |
129,000.00 |
19,500.00 |
129,000.00 |
129,000.00 |
|
|
| 52201 |
财政转移支付收入 |
|
60,000.00 |
60,000.00 |
|
60,000.00 |
60,000.00 |
|
|
| 52202 |
国家及上级拨入资金收入 |
|
49,500.00 |
49,500.00 |
|
49,500.00 |
49,500.00 |
|
|
| 52299 |
其它收入 |
|
|
19,500.00 |
19,500.00 |
19,500.00 |
19,500.00 |
|
|
| 531 |
其他收入 |
|
4,560.00 |
48,560.00 |
44,000.00 |
48,560.00 |
48,560.00 |
|
|
| 53101 |
利息收入 |
|
|
|
|
|
|
|
|
| 53102 |
处置资产(变卖、盘盈)收入 |
|
|
|
|
|
|
|
|
| 53103 |
罚款收入 |
|
|
|
|
|
|
|
|
| 53104 |
疫情捐款 |
|
|
|
|
|
|
|
|
| 53105 |
光伏收入 |
|
|
|
|
|
|
|
|
| 53106 |
京蒙资金 |
|
|
|
|
|
|
|
|
| 53199 |
其他收入 |
|
4,560.00 |
48,560.00 |
44,000.00 |
48,560.00 |
48,560.00 |
|
|
| 541 |
管理费用 |
277,067.70 |
|
111,590.00 |
388,657.70 |
388,657.70 |
388,657.70 |
|
|
| 54101 |
办公费 |
14,663.10 |
|
|
14,663.10 |
14,663.10 |
14,663.10 |
|
|
| 54102 |
报刊费 |
288.00 |
|
|
288.00 |
288.00 |
288.00 |
|
|
| 54103 |
干部报酬 |
|
|
|
|
|
|
|
|
| 54104 |
水电费 |
26,746.60 |
|
|
26,746.60 |
26,746.60 |
26,746.60 |
|
|
| 54105 |
电话费 |
|
|
|
|
|
|
|
|
| 54106 |
误工补贴 |
|
|
|
|
|
|
|
|
| 54107 |
差旅费 |
|
|
|
|
|
|
|
|
| 54108 |
参观考察费 |
|
|
|
|
|
|
|
|
| 54109 |
培训费 |
|
|
|
|
|
|
|
|
| 54110 |
管理用固定资产折旧费、维修费 |
|
|
|
|
|
|
|
|
| 54111 |
招待费 |
|
|
|
|
|
|
|
|
| 54112 |
车工支出 |
64,660.00 |
|
71,490.00 |
136,150.00 |
136,150.00 |
136,150.00 |
|
|
| 54113 |
人工支出 |
56,725.00 |
|
11,400.00 |
68,125.00 |
68,125.00 |
68,125.00 |
|
|
| 54114 |
换届选举费用 |
|
|
|
|
|
|
|
|
| 54115 |
取暖费 |
|
|
|
|
|
|
|
|
| 54199 |
其它 |
113,985.00 |
|
28,700.00 |
142,685.00 |
142,685.00 |
142,685.00 |
|
|
| 551 |
其他支出 |
6,653.00 |
|
2,000.00 |
8,653.00 |
8,653.00 |
8,653.00 |
|
|
| 55101 |
利息支出 |
|
|
|
|
|
|
|
|
| 55102 |
固定资产盘亏 |
|
|
|
|
|
|
|
|
| 55103 |
罚款 |
|
|
|
|
|
|
|
|
| 55104 |
防汛抢险 |
|
|
|
|
|
|
|
|
| 55105 |
公益性固定资产折旧及维修费 |
|
|
|
|
|
|
|
|
| 55106 |
库存物资盘亏损失支出 |
|
|
|
|
|
|
|
|
| 55107 |
应收款项损失 |
|
|
|
|
|
|
|
|
| 55108 |
疫情专项支出 |
|
|
|
|
|
|
|
|
| 55109 |
京蒙资金 |
|
|
|
|
|
|
|
|
| 55199 |
其它 |
6,653.00 |
|
2,000.00 |
8,653.00 |
8,653.00 |
8,653.00 |
|
|
| 561 |
投资收益 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
科目余额表.xls